Coloplast A/S
CSE:COLO B

Watchlist Manager
Coloplast A/S Logo
Coloplast A/S
CSE:COLO B
Watchlist
Price: 531.2 DKK -1.26% Market Closed
Market Cap: kr119.5B

Relative Value

The Relative Value of one COLO B stock under the Base Case scenario is hidden DKK. Compared to the current market price of 531.2 DKK, Coloplast A/S is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

COLO B Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Multiples Across Competitors

COLO B Competitors Multiples
Coloplast A/S Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
DK
Coloplast A/S
CSE:COLO B
119.1B DKK 4.3 32.9 15.2 18.1
JP
Hoya Corp
TSE:7741
8.6T JPY 9.7 41.3 25.6 30.7
CH
Alcon AG
SIX:ALC
30.4B CHF 3.8 37.4 19.6 38.1
US
Medline Inc
NASDAQ:MDLN
35.8B USD 0 0 0 0
US
Align Technology Inc
NASDAQ:ALGN
11.9B USD 3 31.5 14.3 18.1
UK
ConvaTec Group PLC
LSE:CTEC
4.8B GBP 2.7 29.8 17.9 29.1
CN
Shenzhen New Industries Biomedical Engineering Co Ltd
SZSE:300832
42.8B CNY 9.4 25.8 23.2 23.2
KR
HLB Inc
KOSDAQ:028300
8.8T KRW 101.2 -37.1 -92.8 -87.8
CA
Bausch + Lomb Corp
NYSE:BLCO
6B USD 1.2 -19.5 19.5 91.8
CH
Ypsomed Holding AG
SIX:YPSN
4.3B CHF 5.4 21.9 14.2 19.2
US
Merit Medical Systems Inc
NASDAQ:MMSI
4.8B USD 3.3 40.7 18.5 30.9
P/E Multiple
Earnings Growth PEG
DK
Coloplast A/S
CSE:COLO B
Average P/E: 32.7
32.9
22%
1.5
JP
Hoya Corp
TSE:7741
41.3
13%
3.2
CH
Alcon AG
SIX:ALC
37.4
25%
1.5
US
M
Medline Inc
NASDAQ:MDLN
Not Available N/A N/A
US
Align Technology Inc
NASDAQ:ALGN
31.5
27%
1.2
UK
ConvaTec Group PLC
LSE:CTEC
29.8
33%
0.9
CN
Shenzhen New Industries Biomedical Engineering Co Ltd
SZSE:300832
25.8
9%
2.9
KR
H
HLB Inc
KOSDAQ:028300
Negative Multiple: -37.1 N/A N/A
CA
Bausch + Lomb Corp
NYSE:BLCO
Negative Multiple: -19.5 N/A N/A
CH
Ypsomed Holding AG
SIX:YPSN
21.9
32%
0.7
US
Merit Medical Systems Inc
NASDAQ:MMSI
40.7
30%
1.4
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
DK
Coloplast A/S
CSE:COLO B
Average EV/EBITDA: 18.7
15.2
8%
1.9
JP
Hoya Corp
TSE:7741
25.6
11%
2.3
CH
Alcon AG
SIX:ALC
19.6
8%
2.4
US
M
Medline Inc
NASDAQ:MDLN
Not Available N/A N/A
US
Align Technology Inc
NASDAQ:ALGN
14.3
13%
1.1
UK
ConvaTec Group PLC
LSE:CTEC
17.9
10%
1.8
CN
Shenzhen New Industries Biomedical Engineering Co Ltd
SZSE:300832
23.2
15%
1.5
KR
H
HLB Inc
KOSDAQ:028300
Negative Multiple: -92.8 N/A N/A
CA
Bausch + Lomb Corp
NYSE:BLCO
19.5
21%
0.9
CH
Ypsomed Holding AG
SIX:YPSN
14.2
21%
0.7
US
Merit Medical Systems Inc
NASDAQ:MMSI
18.5
16%
1.2
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
DK
Coloplast A/S
CSE:COLO B
Average EV/EBIT: 33.2
18.1
8%
2.3
JP
Hoya Corp
TSE:7741
30.7
N/A N/A
CH
Alcon AG
SIX:ALC
38.1
23%
1.7
US
M
Medline Inc
NASDAQ:MDLN
Not Available N/A N/A
US
Align Technology Inc
NASDAQ:ALGN
18.1
16%
1.1
UK
ConvaTec Group PLC
LSE:CTEC
29.1
22%
1.3
CN
Shenzhen New Industries Biomedical Engineering Co Ltd
SZSE:300832
23.2
11%
2.1
KR
H
HLB Inc
KOSDAQ:028300
Negative Multiple: -87.8 N/A N/A
CA
Bausch + Lomb Corp
NYSE:BLCO
91.8
60%
1.5
CH
Ypsomed Holding AG
SIX:YPSN
19.2
29%
0.7
US
Merit Medical Systems Inc
NASDAQ:MMSI
30.9
30%
1